RMFL 2010 BUDGET (Approved 1/30/2010)
INCOME:
	29	Teams	x	$1,100	Team	$31,900
	Carry-Over/Fines					$2,000
			Total Budgeted Revenue:			$33,900
EXPENSES:	DIRECT CHARGES
	RMFL Liability Insurance				$6,800
	League Meeting				500
	Officials for Post-Season Games				4,550
	14	Games	$325	Game			OVER(+) UNDER (-)
	Individual/Team Award Trophies				700
	All-star Game(s) Memento's				1,260		$85
	140	Players	$9	Hat/T-shirt
	League Handbooks				180
	All Star Game supplies				280
	Miscellaneous/Shirts				345
		Total Non-Labor:			$14,615
	VOLUNTEER'S REIMBURSEMENTS
	Total League Office:				13,500
		League Commissioner		$3,200
		Web Master		$2,900
		AA Commissioner		$3,700
		AAA Commissioner		$3,700
	RMFL Head of Officials				1000
	RMFL Chief Financial Officer				1000
	RMFL Marketing Director				3300	+ Commissions
	League Administrative Assistant				400
		Total Expected Reimbursements:			19,200
			Total Budgeted Expenses:			$33,815